Skip to content
Revenue calculator

Revenue scenario calculator

Model the potential of any MVP. Numbers are illustrative — actual results depend on marketing, pricing, retention and execution.

Revenue scenario calculator

Estimate the potential of an MVP before you build. Numbers are illustrative only.

2.5%
5%
New customers / month125
Estimated MRR€2,375
Estimated ARR€28,500
One-time setup revenue€12,375
Monthly costs€350
Potential monthly gross profit€14,400
Potential yearly gross profit€172,800
Break-even (customers)17 subs

Illustrative projection only. Actual revenue depends on marketing, pricing, conversion, retention, churn and execution. Not a guarantee of results.

Revenue and valuation examples are illustrative scenarios only. They are not guarantees of earnings. Actual results depend on market demand, execution, pricing, sales strategy, product quality and user acquisition.